Obermatt

Wismilak Inti Makmur

JKT:WIIM · ID1000126006
TobaccoSmall

360

100
EV / EBIT96
Price / Owner Earnings42
Owner Earnings Yield90
Dividend Yield95
Price/Sales85
EV / Gross Profit67
Price/Book84
Return on Capital94
Cash Return on Capital92
Return on Equity90
EBIT Margin92
Gross Profitability88
Cash Conversion37
Accruals23
Owner Earnings Margin84
Sales growth21
Profit Growth54
Long-Term EPS Growth100
Owner Earnings Growth88
Reinvestment18
Price momentum90
Debt load76
Refinancing79
Debt Payback100
Liquidity78
Analyst ratings68
Opinion Changes50
Price Target Upside92
Market mood91
Value Creation20/20strong value creator
  • Creates more value than its capital costs
  • Owner earnings growing
  • Owner earnings per share growing
  • Reinvests at strong returns
  • Solid earnings base

What this means

Wismilak Inti Makmur generates returns well above its cost of capital, the foundation of durable shareholder value.

Profile

CountryIndonesia
IndustryTobacco
SizeSmall
TypePublic Company
ExchangeIDX
Employees672
ISINID1000126006
Last UpdateApr 2, 2026
Themes
Consumer ResearchConsumer GoodsManufacturingTobacco

Description

PT Wismilak Inti Makmur Tbk is a company in the tobacco industry, primarily focusing on the production of cigarette flavoring and the manufacturing of regular/mild cigarette filters. Business Segments The company operates primarily in the tobacco…

Analysis

Quality compounder

PT Wismilak Inti Makmur Tbk earns the quality_compounder label: good underlying economics priced fairly, with no obvious bargain or excess. Worth noting: the cash the business generates has lagged behind what the income statement shows.

On valuation, the picture is attractive. The owner-earnings multiple stands at 8.3×; owner earnings: the cash an owner could take out each year. The implied growth embedded in that price is around -6% a year, against analyst forecasts of 26%. The price, in other words, assumes less than the experts do.

Growth is solid and accelerating; the safety picture is sturdy. The company scores 20/20 on our value-creation score: strong value creator.

Flags to be aware of: Reported profits have run ahead of actual cash for several periods. As always: this describes the company's numbers; it is not a recommendation.

360° rank · history

1007550250
97
2026

All-time high

97

Jun 2026

All-time low

97

Jun 2026

Average rank

97

across all years

Detailed & Historical Ranks

Deep dive into 15 detailed ranks and 3 years of history.

Current202520242023
Price/Sales
85
Price/Earnings
89
Price/Book
84
Dividend Yield
95
Value (overall)
96

Cells are coloured by rank band (red weak → green strong). Sentiment & 360° history begins 2023.

Similar Stocks

The companies this stock is ranked against.

Compare Wismilak Inti Makmur with its peers
PCS Machine Group Holding
SET:PCSGH
88
CountryThailand
IndustryAuto Components
SizeSmall
Full Stock Analysis →
AVI
JNB:AVI
100
CountrySouth Africa
IndustryFood Products
SizeLarge
Full Stock Analysis →
Boxer Retail
JNB:BOX
85
CountrySouth Africa
IndustryFood & Staples Retailing
SizeMedium
Full Stock Analysis →
North East Rubber
SET:NER
30
CountryThailand
IndustryAuto Components
SizeMedium
Full Stock Analysis →
Krakatau Steel (Persero)
JKT:KRAS
39
CountryIndonesia
IndustryMetals & Mining
SizeMedium
Full Stock Analysis →
Taokaenoi Food & Marketing
SET:TKN
77
CountryThailand
IndustryFood Products
SizeSmall
Full Stock Analysis →

Make Sense of the Ranks

Every rank runs 1–100 against true peers. Higher is always better.

360° View
1 · Watch OutGood· 100
Value
1 · ExpensiveGood Value· 100
Quality
1 · Weak FundamentalsHigh Quality· 100
Growth
1 · Tough TimesHigh Growth· 100
Safety
1 · High LeverageWell-Financed· 100
Sentiment
1 · SkepticismPositive· 100
Learn More →