Obermatt

Cisarua Mountain Dairy

JKT:CMRY · ID1000164700
Food ProductsMedium

360

94
EV / EBIT62
Price / Owner Earnings38
Owner Earnings Yield72
Dividend Yield55
Price/Sales11
EV / Gross Profit25
Price/Book9
Return on Capital96
Cash Return on Capital92
Return on Equity92
EBIT Margin93
Gross Profitability91
Cash Conversion17
Accruals31
Owner Earnings Margin88
Sales growth90
Profit Growth56
Long-Term EPS Growth87
Owner Earnings Growth41
Reinvestment84
Price momentum48
Debt load100
Refinancing20
Debt Payback100
Liquidity100
Analyst ratings89
Opinion Changes50
Price Target Upside96
Market mood100
Value Creation16/20strong value creator
  • Creates more value than its capital costs
  • Owner earnings growing
  • Owner earnings per share growing
  • Reinvests at strong returns
  • Solid earnings base

What this means

Cisarua Mountain Dairy generates returns well above its cost of capital, the foundation of durable shareholder value.

Profile

CountryIndonesia
IndustryFood Products
SizeMedium
TypePublic Company
ExchangeIDX
Employees1,209
ISINID1000164700
Last UpdateApr 2, 2026
Themes
Fast-Moving Consumer GoodsCommercialFood and BeverageSales

Description

PT Cisarua Mountain Dairy Tbk produces and sells dairy and consumer products. The company specializes in producing a wide range of dairy products, including milk, yogurt, and cheese. Business Segments The company operates through two primary busine…

Analysis

Quality compounder

PT Cisarua Mountain Dairy Tbk earns the quality_compounder label: good underlying economics priced fairly, with no obvious bargain or excess. Worth noting: the cash the business generates has lagged behind what the income statement shows.

On valuation, the picture is fair. The owner-earnings multiple stands at 19.6×; owner earnings: the cash an owner could take out each year. The implied growth embedded in that price is around 6% a year, against analyst forecasts of 16%. The price, in other words, assumes less than the experts do.

Growth is moderate; the safety picture is sturdy. The company scores 16/20 on our value-creation score: strong value creator.

Flags to be aware of: Some accounting patterns deserve a closer look. Reported profits have run ahead of actual cash for several periods. As always: this describes the company's numbers; it is not a recommendation.

360° rank · history

1007550250
86
2026

All-time high

86

Jun 2026

All-time low

82

Mar 2026

Average rank

84

across all years

Detailed & Historical Ranks

Deep dive into 15 detailed ranks and 3 years of history.

Current202520242023
Price/Sales
11
Price/Earnings
28
Price/Book
9
Dividend Yield
55
Value (overall)
18

Cells are coloured by rank band (red weak → green strong). Sentiment & 360° history begins 2023.

Similar Stocks

The companies this stock is ranked against.

Compare Cisarua Mountain Dairy with its peers
Hatsun Agro Product
NSI:HATSUN
46
CountryIndia
IndustryFood Products
SizeLarge
Full Stock Analysis →
Garudafood Putra Putri Jaya
JKT:GOOD
35
CountryIndonesia
IndustryFood Products
SizeMedium
Full Stock Analysis →
Rhodes Food Groups
JNB:RFG
64
CountrySouth Africa
IndustryFood Products
SizeSmall
Full Stock Analysis →
Nippon Indosari Corpindo
JKT:ROTI
96
CountryIndonesia
IndustryFood Products
SizeMedium
Full Stock Analysis →
NSL Foods
SET:NSL
65
CountryThailand
IndustryFood Products
SizeSmall
Full Stock Analysis →
Ultrajaya Milk
JKT:ULTJ
100
CountryIndonesia
IndustryFood Products
SizeMedium
Full Stock Analysis →

Make Sense of the Ranks

Every rank runs 1–100 against true peers. Higher is always better.

360° View
1 · Watch OutGood· 100
Value
1 · ExpensiveGood Value· 100
Quality
1 · Weak FundamentalsHigh Quality· 100
Growth
1 · Tough TimesHigh Growth· 100
Safety
1 · High LeverageWell-Financed· 100
Sentiment
1 · SkepticismPositive· 100
Learn More →