Obermatt

Nitori

TYO:9843 · JP3756100008
Specialty RetailX-Large

360

89
EV / EBIT54
Price / Owner Earnings73
Owner Earnings Yield88
Dividend Yield37
Price/Sales25
EV / Gross Profit64
Price/Book57
Returns on capital71
EBIT Margin78
Gross Profitability28
Cash Conversion52
Accruals64
Owner Earnings Margin90
Sales growth48
Profit Growth81
Long-Term EPS Growth9
Reinvestment73
Price momentum46
Debt load79
Refinancing43
Debt Payback80
Liquidity72
Analyst ratings35
Opinion Changes50
Price Target Upside18
Market mood38
Value Creation7/20creating some value
  • Creates more value than its capital costs
  • Owner earnings growing
  • Owner earnings per share growing
  • Reinvests at strong returns
  • Solid earnings base

What this means

Nitori clears its cost of capital, but the record is mixed across the five tests. Real value creation, just not yet consistent.

Based on 3/5 components.

Profile

CountryJapan
IndustrySpecialty Retail
SizeX-Large
TypePublic Company
ExchangeTSE
Founded1972
ISINJP3756100008
Last UpdateApr 2, 2026
Themes
Brand MarketingFast-Moving Consumer GoodsFurnitureHome DecorHome ImprovementRetail

Description

Analysis

Middle-of-the-road

Nitori Holdings Co., Ltd. sits in the middle of our grid: average quality, average price, no obvious signal in either direction.

On valuation, the picture is attractive. The owner-earnings multiple stands at 12.1×; owner earnings: the cash an owner could take out each year. The implied growth embedded in that price is around -1% a year, against analyst forecasts of 82%. The price, in other words, assumes less than the experts do.

Growth is tepid; the safety picture is sturdy. The company scores 7/20 on our value-creation score: creating some value.

No flags apply to this company at this time: accounts, balance sheet, and cash quality all pass. A clean bill of health is meaningful, not just the absence of a warning. This analysis describes numbers; it is not investment advice.

360° rank · history

1007550250
77
2023202420252026

All-time high

77

Jun 2026

All-time low

4

Jan 2025

Average rank

41

across all years

Detailed & Historical Ranks

Deep dive into 15 detailed ranks and 3 years of history.

Current202520242023
Price/Sales
25
19
11
21
Price/Earnings
41
28
21
33
Price/Book
57
50
41
40
Dividend Yield
37
17
14
14
Value (overall)
20
11
5
5

Cells are coloured by rank band (red weak → green strong). Sentiment & 360° history begins 2023.

Similar Stocks

The companies this stock is ranked against.

Compare Nitori with its peers
Bic Camera
TYO:3048
75
CountryJapan
IndustrySpecialty Retail
SizeLarge
Full Stock Analysis →
Yamada Holdings
TYO:9831
11
CountryJapan
IndustrySpecialty Retail
SizeX-Large
Full Stock Analysis →
Temple & Webster Group
ASX:TPW
43
CountryAustralia
IndustrySpecialty Retail
SizeSmall
Full Stock Analysis →
Hyundai Home Shopping Network
KSC:057050
96
CountrySouth Korea
IndustryInternet & Direct Marketing Retail
SizeMedium
Full Stock Analysis →
Kohnan Shoji
TYO:7516
32
CountryJapan
IndustrySpecialty Retail
SizeLarge
Full Stock Analysis →
Wesfarmers
ASX:WES
32
CountryAustralia
IndustrySpecialty Retail
SizeXX-Large
Full Stock Analysis →

Make Sense of the Ranks

Every rank runs 1–100 against true peers. Higher is always better.

360° View
1 · Watch OutGood· 100
Value
1 · ExpensiveGood Value· 100
Quality
1 · Weak FundamentalsHigh Quality· 100
Growth
1 · Tough TimesHigh Growth· 100
Safety
1 · High LeverageWell-Financed· 100
Sentiment
1 · SkepticismPositive· 100
Learn More →