Obermatt

CyberAgent

TYO:4751 · JP3311400000
MediaLarge

360

84
EV / EBIT61
Price / Owner Earnings16
Owner Earnings Yield67
Dividend Yield59
Price/Sales76
EV / Gross Profit67
Price/Book22
Return on Capital97
Cash Return on Capital83
Return on Equity94
EBIT Margin65
Gross Profitability87
Cash Conversion33
Accruals13
Owner Earnings Margin49
Sales growth53
Profit Growth71
Long-Term EPS Growth93
Reinvestment7
Price momentum65
Debt load36
Refinancing59
Debt Payback100
Liquidity94
Analyst ratings60
Opinion Changes50
Price Target Upside48
Market mood65
Value Creation17/20strong value creator
  • Creates more value than its capital costs
  • Owner earnings growing
  • Owner earnings per share growing
  • Reinvests at strong returns
  • Solid earnings base

What this means

CyberAgent generates returns well above its cost of capital, the foundation of durable shareholder value.

Based on 3/5 components.

Profile

CountryJapan
IndustryMedia
SizeLarge
TypePublic Company
ExchangeTSE
Founded1998
Employees799
ISINJP3311400000
Last UpdateApr 2, 2026
Themes
Digital MediaAd NetworkContent CreationVideo GamesVideo StreamingE-SportsBrand MarketingStreaming MediaVideo AdvertisingAdvertisingInternetInternet of Things

Description

Analysis

Middle-of-the-road

CyberAgent, Inc. is a middle-of-the-road business: neither the economics nor the price stand out from the peer group. One caution: reported profits have recently run ahead of actual cash, which we track closely.

The price is fair. You pay 19.4× its owner earnings: the cash an owner could take out each year, which is in the historically fair zone. At today's price, the market is assuming roughly 6% yearly growth; analysts expect 22%. The price, in other words, assumes less than the experts do.

The trajectory is moderate and the balance sheet is adequate. The company scores 17/20 on our value-creation score: strong value creator.

What to watch: Reported profits have run ahead of actual cash for several periods. As always: this describes the company's numbers; it is not a recommendation.

360° rank · history

1007550250
89
2023202420252026

All-time high

89

Jun 2026

All-time low

22

Aug 2023

Average rank

69

across all years

Detailed & Historical Ranks

Deep dive into 15 detailed ranks and 3 years of history.

Current202520242023
Price/Sales
76
87
91
90
Price/Earnings
55
56
42
70
Price/Book
22
44
52
60
Dividend Yield
59
40
67
67
Value (overall)
58
31
75
74

Cells are coloured by rank band (red weak → green strong). Sentiment & 360° history begins 2023.

Similar Stocks

The companies this stock is ranked against.

Compare CyberAgent with its peers
NEXON
TYO:3659
91
CountryJapan
IndustryEntertainment
SizeX-Large
Full Stock Analysis →
Sohu.com
NSQ:SOHU
33
CountryChina
IndustryEntertainment
SizeMedium
Full Stock Analysis →
Pearl Abyss
KOE:263750
91
CountrySouth Korea
IndustryEntertainment
SizeSmall
Full Stock Analysis →
Makuake
TYO:4479
79
CountryJapan
IndustryProfessional Services
SizeSmall
Full Stock Analysis →
Tencent
HKG:700
68
CountryChina
IndustryInteractive Media & Services
SizeXX-Large
Full Stock Analysis →
GungHo Online Entertainment
TYO:3765
57
CountryJapan
IndustryEntertainment
SizeMedium
Full Stock Analysis →

Make Sense of the Ranks

Every rank runs 1–100 against true peers. Higher is always better.

360° View
1 · Watch OutGood· 100
Value
1 · ExpensiveGood Value· 100
Quality
1 · Weak FundamentalsHigh Quality· 100
Growth
1 · Tough TimesHigh Growth· 100
Safety
1 · High LeverageWell-Financed· 100
Sentiment
1 · SkepticismPositive· 100
Learn More →