Obermatt

Worley

ASX:WOR · AU000000WOR2
Construction & EngineeringLarge

360

42
EV / EBIT67
Price / Owner Earnings57
Owner Earnings Yield67
Dividend Yield89
Price/Sales79
EV / Gross Profit31
Price/Book61
Return on Capital30
Cash Return on Capital31
Return on Equity16
EBIT Margin45
Gross Profitability10
Cash Conversion53
Accruals65
Owner Earnings Margin54
Sales growth30
Profit Growth84
Long-Term EPS Growth45
Owner Earnings Growth22
Reinvestment46
Price momentum29
Debt load47
Refinancing45
Debt Payback22
Liquidity44
Analyst ratings35
Opinion Changes50
Price Target Upside47
Market mood100
Value Creation8/20creating some value
  • Creates more value than its capital costs
  • Owner earnings growing
  • Owner earnings per share growing
  • Reinvests at strong returns
  • Solid earnings base

What this means

Worley clears its cost of capital, but the record is mixed across the five tests. Real value creation, just not yet consistent.

Profile

CountryAustralia
IndustryConstruction & Engineering
SizeLarge
TypePublic Company
ExchangeASX
Founded2001
Employees30,144
Websiteworley.com
ISINAU000000WOR2
Last UpdateApr 2, 2026
Themes
Clean EnergyDisposal and RecyclingCleanTechEnvironmental ConsultingEnergy StorageClimateTechUrban MiningCarbon Capture, Utilisation & Sequestration (CCUS) or (CCS)Environmental EngineeringHydrogenBiomass EnergyEnergyOil and Gas

Description

Worley Limited provides professional services to the energy, resource and complex process industries. The company provides engineering design and project services to various sectors, including Hydrocarbons, Power, Minerals & Metals, and Infrastructu…

Analysis

Middle-of-the-road

Worley Limited sits in the middle of our grid: average quality, average price, no obvious signal in either direction.

On valuation, the picture is fair. The owner-earnings multiple stands at 15.9×; owner earnings: the cash an owner could take out each year. The implied growth embedded in that price is around 3% a year, against analyst forecasts of 7%. The price, in other words, assumes less than the experts do.

Growth is tepid; the safety picture is adequate. The company scores 8/20 on our value-creation score: creating some value.

Flags to be aware of: A large part of the company's book value is the price paid for past acquisitions. As always: this describes the company's numbers; it is not a recommendation.

360° rank · history

1007550250
66
2023202420252026

All-time high

77

Sep 2025

All-time low

23

Jan 2023

Average rank

50

across all years

Detailed & Historical Ranks

Deep dive into 15 detailed ranks and 3 years of history.

Current202520242023
Price/Sales
79
59
41
51
Price/Earnings
61
18
11
10
Price/Book
61
30
21
53
Dividend Yield
89
85
39
37
Value (overall)
84
63
12
12

Cells are coloured by rank band (red weak → green strong). Sentiment & 360° history begins 2023.

Similar Stocks

The companies this stock is ranked against.

Compare Worley with its peers
SRG Global
ASX:SRG
78
CountryAustralia
IndustryConstruction & Engineering
SizeSmall
Full Stock Analysis →
Kepco Engineering & Construction
KSC:052690
26
CountrySouth Korea
IndustryConstruction & Engineering
SizeSmall
Full Stock Analysis →
Ventia Services
ASX:VNT
37
CountryAustralia
IndustryConstruction & Engineering
SizeMedium
Full Stock Analysis →
Kyowa Exeo
TYO:1951
48
CountryJapan
IndustryConstruction & Engineering
SizeLarge
Full Stock Analysis →
Monadelphous
ASX:MND
81
CountryAustralia
IndustryConstruction & Engineering
SizeMedium
Full Stock Analysis →
Kinden
TYO:1944
46
CountryJapan
IndustryConstruction & Engineering
SizeX-Large
Full Stock Analysis →

Make Sense of the Ranks

Every rank runs 1–100 against true peers. Higher is always better.

360° View
1 · Watch OutGood· 100
Value
1 · ExpensiveGood Value· 100
Quality
1 · Weak FundamentalsHigh Quality· 100
Growth
1 · Tough TimesHigh Growth· 100
Safety
1 · High LeverageWell-Financed· 100
Sentiment
1 · SkepticismPositive· 100
Learn More →