Obermatt

Rinnai

TYO:5947 · JP3977400005
Household DurablesLarge

360

93
EV / EBIT77
Price / Owner Earnings45
Owner Earnings Yield96
Dividend Yield77
Price/Sales46
EV / Gross Profit94
Price/Book67
Return on Capital53
Cash Return on Capital51
Return on Equity47
EBIT Margin63
Gross Profitability63
Cash Conversion69
Accruals36
Owner Earnings Margin67
Sales growth28
Profit Growth47
Long-Term EPS Growth75
Reinvestment62
Price momentum45
Debt load87
Refinancing43
Debt Payback100
Liquidity98
Analyst ratings48
Opinion Changes50
Price Target Upside63
Market mood92
Value Creation7/20creating some value
  • Creates more value than its capital costs
  • Owner earnings growing
  • Owner earnings per share growing
  • Reinvests at strong returns
  • Solid earnings base

What this means

Rinnai clears its cost of capital, but the record is mixed across the five tests. Real value creation, just not yet consistent.

Based on 3/5 components.

Profile

CountryJapan
IndustryHousehold Durables
SizeLarge
TypePublic Company
ExchangeTSE
Founded1920
Employees8
ISINJP3977400005
Last UpdateApr 2, 2026
Index & Theme
Energy EfficiencyElectronicsManufacturing

Description

Analysis

Middle-of-the-road

Rinnai Corporation sits in the middle of our grid: average quality, average price, no obvious signal in either direction.

On valuation, the picture is attractive. The owner-earnings multiple stands at 12.4×; owner earnings: the cash an owner could take out each year. The implied growth embedded in that price is around -0% a year, against analyst forecasts of 10%. The price, in other words, assumes less than the experts do.

Growth is moderate; the safety picture is sturdy. The company scores 7/20 on our value-creation score: creating some value.

No flags apply to this company at this time: accounts, balance sheet, and cash quality all pass. A clean bill of health is meaningful, not just the absence of a warning. This analysis describes numbers; it is not investment advice.

360° rank · history

1007550250
96
2023202420252026

All-time high

96

Jun 2026

All-time low

51

Jan 2024

Average rank

75

across all years

Detailed & Historical Ranks

Deep dive into 15 detailed ranks and 3 years of history.

Current202520242023
Price/Sales
46
71
78
74
Price/Earnings
67
70
65
50
Price/Book
67
89
85
87
Dividend Yield
77
59
48
34
Value (overall)
70
87
83
73

Cells are coloured by rank band (red weak → green strong). Sentiment & 360° history begins 2023.

Similar Stocks

The companies this stock is ranked against.

Compare Rinnai with its peers
Pegavision
TAI:6491
78
CountryTaiwan
IndustryHealth Care Equipment & Supplies
SizeSmall
Full Stock Analysis →
Jentech Precision Industrial
TAI:3653
85
CountryTaiwan
IndustrySemiconductors & Semiconductor Equipment
SizeMedium
Full Stock Analysis →
Iida Group Holdings
TYO:3291
20
CountryJapan
IndustryHousehold Durables
SizeX-Large
Full Stock Analysis →
Sekisui House
TYO:1928
41
CountryJapan
IndustryHousehold Durables
SizeX-Large
Full Stock Analysis →
Sumitomo Forestry
TYO:1911
57
CountryJapan
IndustryHousehold Durables
SizeX-Large
Full Stock Analysis →
Aprogen
KSC:007460
7
CountrySouth Korea
IndustryMachinery
SizeSmall
Full Stock Analysis →

Make Sense of the Ranks

Every rank runs 1–100 against true peers. Higher is always better.

360° View
1 · Watch OutGood· 100
Value
1 · ExpensiveGood Value· 100
Quality
1 · Weak FundamentalsHigh Quality· 100
Growth
1 · Tough TimesHigh Growth· 100
Safety
1 · High LeverageWell-Financed· 100
Sentiment
1 · SkepticismPositive· 100
Learn More →